Taxation Ruling

IT 2201

Income tax superannuation - permissible benefit and contributions in respect of members of 23(ja), 23F and 23FB funds

  • Please note that the PDF version is the authorised consolidated version of this ruling and amending notices.
    This document is no longer current as has been Archived.
    View the Archival notice for this document.
    This document has been Withdrawn.
    View the Withdrawal notice for this document.

FOI status:

May be releasedFOI number: I 1199557

PREAMBLE

The purpose of this Ruling is to set out permissible levels of benefits available from superannuation funds entitled to the benefits of taxation concessions and to comment on a number of other aspects of the income tax implications of superannuation funds which have been the subject of review.

Retiring Ages:-

2. The concept of a normal retiring age is a significant factor in the calculation of both reasonable retirement benefits and permissible contributions in respect of members of section 23F superannuation funds. Generally, ages of 65 for males and 60 for females have been accepted as normal for these purposes. A retirement before that age, unless the earlier age had been accepted as customary in the particular industry or mandatory for employees in a particular firm, would necessitate a reduction in the maximum benefit otherwise considered reasonable.

3. It has been suggested that the normal retiring age for males should be reduced. At this time there is insufficient evidence to establish that a normal retiring age other than 65 is generally accepted in the workforce for male employees. On the other hand there is a trend, highlighted by the implications of the Sex Discrimination Act, towards increasing the normal retiring age for females to bring it in line with that for males. Bearing in mind these factors it has been decided to adopt a common retiring age of 65 for both male and female employees for the purpose of calculating reasonable retirement benefits and permissible contributions.

4. It is appreciated that the immediate implementation of age 65 as the age at which maximum retirement benefits will be payable to female employees may affect the retirement planning of those who, under the previous guidelines, were within a few years of retirement. As a transitional measure contribution and benefit calculations for female employees who will attain the age of 50 years or more prior to 1 July 1986 may continue on the basis of age 60 retirement.

5. Paragraph 16 of this Ruling indicates that benefits and contributions available to members of section 23FB and paragraph 23(ja) funds are to be brought in line with those prevailing in the section 23F area. The normal retiring ages adopted for section 23F funds, and the reductions applicable in the event of payment before those ages, will also apply to section 23FB and paragraph 23(ja) funds. The administrative requirement that a member of a paragraph 23(ja) fund who selects a "retirement" age of 60 years (or less) must have 10 years prospective membership to that age will no longer apply.

6. In paragraph 17 of Taxation Ruling No IT 294 it is stated that the maximum benefit payable on retirement will be available to associated employees only where they have completed 20 years service with the employer. It sometimes occurs that an associated person will nominate a retirement age later than 65 years of age in order to have a prospective service of 20 years and ultimately qualify for the payment of maximum benefits. In the event that the associated employee retires before reaching the nominated later retiring age, i.e. before 20 years of service have elapsed, the benefit payable at the nominated later retiring age should be reduced by the application of the fraction (years of service/20).

Section 23F Pension Funds

7. Section 23F pension funds will continue to be permitted to provide and fund pension benefits of 75% of final average salary plus additional benefits by way of reversionary pensions to spouses and post-retirement increases in the level of pension payable to a maximum of 5% per annum. Under the previous guidelines only funds with no more than 10% of their assets lent back to the contributing employer(s) were permitted to provide and fund the additional benefit.

8. Whether or not a particular arrangement was a loan back was determined in the light of administrative rulings issued by the Commissioner eg. paragraph 31 of Taxation Ruling No IT 294. This administrative basis is now being replaced by the statutory definition of an "in-house asset" in section 121C, to be inserted into the Act by Taxation Laws Amendment Act (No 2) of 1985. Section 121C defines an "in-house asset" more broadly than the previous administrative approach. These may be situations, therefore, where a fund which was regarded under the previous guidelines as having not more than 10% of its assets lent back, and hence permitted funding towards reversionary pensions or post-retirement increases, would not be so regarded under the statutory rules. This matter will be the subject of further advice.

9. A number of funds established to provide benefits by way of pension also permit a member at retirement to commute to a lump sum all or part of his pension entitlement. Paragraph 39 of Taxation Ruling No. IT 294 indicates that the aggregate of the amount received on commutation and the value of any remaining pension must not exceed the permissible lump sum benefits at the date of commutation. Where the proportion of the pension commuted does not exceed 25% of the original entitlement the aggregate of the lump sum payment and the value of the remaining pension would not be regarded as an excessive benefit. In determining the lump sum equivalent of the pension commuted regard must be had to the guideline assumptions for earning rates, mortality factors, etc. By way of example, in a fund providing an unindexed 75% pension with two-thirds reversion to a spouse, the lump sum equivalent of a 25% commutation of pension entitlement for a member on a final average salary of $40000 would be $72000 calculated as follows:-

Final Average Salary $40000
Pension available $30000
Pension commuted $ 7500
Commutation Factor 9.60
Lump Sum on Commutation $72000
Provided the amount paid on commutation did not exceed $72000 the aggregate benefit would not be considered excessive.

10. Where more than 25% of a pension entitlement is commuted the calculation of the lump sum equivalent of the pension commuted should proceed on the same basis. Should the aggregate exceed the lump sum guidelines, either the lump sum payable or the amount of remaining pension must be reduced if the tax exemption of the fund is not to be endangered.

11. Commutation factors to be used in varying circumstances in determining the lump sum equivalent of pension commutation are located in paragraph 26.

12. Taxation Ruling No.IT 2026 specifies the amount of benefit permitted in both lump sum and pension funds in the event of early retirement or withdrawal from employment. Some uncertainty has arisen in regard to the way in which the withdrawal benefit specified for pension funds should be applied because the formula given produces a lump sum. The lump sum is the amount which the trustee is regarded as having available to purchase a pension for the withdrawing member - it is not the amount which may be paid to the member as a lump sum. Should a member not take a withdrawal benefit in the form of a pension the normal rules in relation to commutation will apply, i.e. the lump sum should not exceed the maximum amount permissible in the circumstances.

Section 23F Lump Sum Funds

13. The basis upon which permissible lump sum benefits are determined has been revised. The 'tapering' which applied under the previous guidelines to salaries in excess of $27500 per annum has been abolished. Irrespective of salary a member of a lump sum fund will be permitted a pre-tax benefit of 7 times final average salary at normal retirement age. An employee who retires at normal retirement age may, in accordance with paragraph 4 of Taxation Ruling No IT 2067, receive an additional benefit from the fund calculated at the rate of .5% for each year of service in excess of 40 years, subject to a maximum of 5%.

14. The removal of the 'tapering' should not be taken as requiring trustees or employers to make catch-up payments to employees, or dependants of deceased employees, who have become entitled to benefits between 1 July 1985 and the date of this Ruling or to grant all existing employees/members benefits to the full extent now permitted. These are matters for determination by the employer and/or trustee in the light of the employer's capacity to fund benefits, the provisions of the trust deed, etc.

15. Subject to the additional benefits permitted for service in excess of 40 years there is no distinction between the level of benefit available to an employee who retires after a short period of service and that available to an employee who retires after extensive service and on the same salary. It has been suggested that this approach causes difficulties where an employer seeks to make an additional payment to a long serving employee in recognition of that service. The guidelines do not require that all employees receive the maximum benefit permitted - they stipulate what are the maximum permissible benefits. Within the scope of the maximum permitted benefit guidelines an employer is free to vary benefits between employees according to length of service etc.

Section 23FB/paragraph 23(ja) Funds

16. With the decision to revise the basis of lump sum benefits available to members of section 23F funds the opportunity has been taken to review benefits and contributions permissible in respect of members of section 23FB and paragraph 23(ja) funds. It has been decided to dispense with the maximum benefit limit of $192500 payable by these funds and, as far as practicable, to permit benefits to be provided on the same basis as applies in section 23F funds. It follows that the 'by-age' limits for contributions will also be abolished.

17. For employee-members of section 23FB funds benefits and contributions will be determined having regard to the actual rate of salary received. For non-employee members of such funds, and for members of paragraph 23(ja) funds, contributions may be determined on the basis of a "notional salary" which represents the average of the member's net business income from all sources over the previous five years, or the period of self employment, whichever is the lesser. By way of example, a self-employed person whose net business incomes were $35000, $50000, $32000, $20000 and $36000 over the financial years ended 30 June 1981 to 1985 respectively would be permitted to make contributions in the year ended 30 June 1986 based on a 'salary' of $34600.

18. For superannuation purposes, net business income will generally be taken as gross business income less allowable income tax deductions directly attributable thereto including prior year losses. In calculating net business income, rents dividends and interest should generally be excluded. Where in a particular year the member incurs a loss from his business activities the 'income' of that year should be taken as nil.

19. It is important to remember that the income tax deduction allowable for contributions to section 23FB or paragraph 23(ja) funds is limited by section 82AAT. With effect from 1 July 1985 the maximum deduction available in a year of income is $1500.

20. The benefit ultimately payable to a non-employee member of a section 23FB or paragraph 23(ja) fund will reflect the average of the 'notional salary' in the year of becoming entitled to benefits and the two previous years. Should the member mentioned in paragraph 17 above become entitled to benefits in the year ending 30 June 1988 after achieving net business income of $39000 and $37000 in the years ending 30 June 1986 and 1987, respectively, his final average 'salary' for benefit purposes would be $34267, calculated as follows:-

Notional salary
1986 = (35000 + 50000 + 32000 + 20000 + 36000) / 5 = $34600
1987 = (50000 + 32000 + 20000 + 36000 + 39000) / 5 = $35400
1988 = (32000 + 20000 + 36000 + 39000 + 37000) / 5 = $32800
102800
Final average salary $34267

21. A section 23FB or paragraph 23(ja) fund may provide benefits in the form of pensions, subject to the same limits on permissible levels of pension or additional benefits as apply to section 23F funds.

22. As in the case of the increase in the retiring age for females, it is recognised that the implementation of this Ruling to section 23FB and paragraph 23(ja) funds may affect the retirement planning of some who, under the previous guidelines were within a few years of retirement and had made provision for a retiring benefit of $192500. As a transitional measure, persons who have made provision for a retirement benefit of $192500 in accordance with the previous guidelines and who are within ten years of their nominated retiring age may continue on that basis.

23. The revised level of permitted benefits will mean that membership of section 23FB or paragraph 23(ja) funds is opened to a wide range of persons who under the previous guidelines were ineligible for membership because of benefits from other sources or who were unable to obtain benefits comparable to those available to members of section 23F funds. An employee who is entitled under an employer-sponsored section 23F fund to a promised benefit less than the maximum permitted under the guidelines will be able to arrange to provide the shortfall through a section 23FB fund although there will not be any income tax deduction for contributions to the section 23FB fund. A self-employed person may no longer find it necessary to change his status to that of employee, by means of a family trust or private company, in order to obtain increased superannuation benefits.

Benefits from Other Funds

24. In determining the reasonableness of benefits being provided in a superannuation fund regard must be paid to benefits received or likely to be received by a member from other superannuation funds, approved deposit funds etc. If this were not the case, it would be possible for a member to receive benefits from various sources which, when aggregated, would be excessive. Paragraphs 23FB(2)(g) and (h) of the Act reflect this view and require, inter alia, that benefits from all other funds enjoying tax exemption be brought into account. Paragraph 23(ja) funds have always been administered on this basis. While sub-paragraph 23F(2)(h)(iii) is more restrictive in the types of other funds to which regard can be had for section 23F purposes, sub-paragraph 23F(2)(h)(iv) permits the Commissioner to take into account any other matters that he considers relevant. Furthermore the fact that benefits arising under section 23F funds must be taken into account for section 23FB and paragraph 23(ja) purposes means in practice that maximum permissible benefits cannot be exceeded in any case. For all practical purposes it is proposed henceforth to take benefits from all other funds which enjoy tax exemption into account for the purpose of determining reasonable benefits under section 23F. This practice will not apply to existing members of section 23F funds in respect of present membership of section 23FB, paragraph 23(ja) or paragraph 23(jaa) funds.

25. In any case of membership of more than one fund it is necessary to place a value on benefits arising from the various funds. There is usually little difficulty when the benefits have already been paid or are to be paid in a lump sum form. The difficulty arises when benefits are likely to be received in the future in pension form. Under the previous guidelines the value of future pension entitlements was ascertained by projecting the member's current salary to normal retirement date at 8% per annum compound, applying to this salary the anticipated pension factor to arrive at the dollar amount of pension and then multiplying this by a factor of 8. Funding could then proceed for the difference, if any, between the benefit permitted under the present fund and the value of future pension. Bearing in mind the various combinations of pension benefits permitted under the guidelines it is clear that the 8 times factor is no longer appropriate as a general rule. Rather, it is necessary to determine a factor having regard to the pension to which the individual member will ultimately be entitled from the other source.

26. The factor may be calculated having reference to the expressions H and U as used in the calculation of contributions (see page 26 of this Ruling). By way of example, this method would produce the following factors for pensions payable at the ages stated:-

Pension Male Factor Age 65 Female Factor Age 65 Female Factor Age 60
Pension without indexation or reversion 8.23 9.26 9.94
Pension indexed at 5% per annum, without reversion 10.95 13.16 14.96
Pension without indexation but with 2/3rds reversion to spouse 9.60 9.75 10.31
Pension with 5% indexation and reversion to spouse 14.32 14.46 16.13
The revised factors will not affect payments made on the basis of the 8 times factor before the date of this Ruling.

27. Difficulties may arise where a member of a section 23F fund ceases employment with a particular employer and takes up new employment at a reduced salary and/or in circumstances where he or she becomes an associated employee within the meaning of the relevant provisions of the income tax law. The combination of the benefit in the fund of the previous employer and the reduced salary and/or status as an associated employee may produce anomalies in the level of benefit which can be provided in the new employment. This matter is currently being examined and will be the subject of further advice.

28. It is the responsibility of the fund trustee to ensure that benefits being provided from a fund under his control are not excessive in amount. In the normal course of events, the responsibility would be discharged by the trustee requiring members, throughout their membership, to advise him of benefits received or likely to be received from any other superannuation fund, from an Approved Deposit Fund or by way of roll-over annuity. Subject to the exception in paragraph 24 this applies to new and existing members alike. Should excessive benefits be provided without regard to information supplied by members, or as a result of the trustee's failure to make enquiries of members, it should not be assumed that exemption of the fund in terms of either section 23F, section 23FB, or paragraph 23(ja) will continue.

29. In ascertaining permissible contributions the Reduction Factors specified in the Ready Reckoners should be applied in respect of amounts accruing on the member's behalf in other superannuation funds or Approved Deposit Funds as if they were balances in the present fund.

30. The question has been raised as to which trustee should be responsible for restricting benefit payments where an individual is a member of more than one fund. The Income Tax Assessment Act does not specify any order of priority and it is not possible, therefore, to lay down any hard and fast rules. As a matter of practice, where a member of a section 23F, section 2FB, or paragraph 23(ja) fund is also a member of a paragraph 23(jaa) fund or Approved Deposit Fund, the trustee of a fund in the former group should take appropriate action to limit benefits. Where an individual is concurrently a member of two or more funds to which sections 23F or 23FB or paragraph 23(ja) apply the limitation would usually be applied in the fund which the individual has more recently joined.

Contributions

31. In Taxation Ruling No. IT 2026 life expectancies were based on the 1975-77 Australian Life Tables. For the 1985/86 and subsequent years the 1980/82 Life Tables will be used. The later Tables indicate that at age 65 the life expectancy of a male would be 13.80 years while that of a female would be 18 years. For the purpose of reversionary pensions it may be assumed that the pension will be payable to a male for 4.40 years and to a female for 10.89 years. Where a normal retirement age other than 65 has been accepted, the method of calculation illustrated by the following example for a male aged 62 may be applied to determine the period of payment of reversionary pension:-

Age at anticipated retirement - 62.00
Life expectancy at that age 15.81
77.81
Age of spouse at expiration of life expectancy of member 74.00
Life expectancy of spouse at that age 11.53 years.
The assumption that males are three years older than their spouses will remain. Deductions for funding of reversionary pensions will be allowed on the basis of the assumed age difference and not on the basis of actual age differences between members and their spouses.

32. Under the previous guidelines deductible contributions relating to pension funds reflected the cost of providing the permitted level of pension payable yearly in arrears. For the 1985/86 and subsequent years deductible contributions may be calculated on the basis of a pension payable monthly in advance. The Ready Reckoners have been revised to reflect this change in basis and revised formulae for calculation of pension fund contributions are included with this Ruling.

33. It has been the practice where an associated employee will have total service with the employer of less than twenty years to apply a pro-rata reduction to the level of benefit, and hence contribution, permissible in respect of members of section 23F or employer-sponsored section 23FB superannuation funds. This practice will continue. In calculating the 20 year period past employment as a self-employed person must not be taken into account.

34. The approach set out in paragraphs 44 and 45 of Taxation Ruling No. IT 2067 where an employee joins a fund with less than 3 years to retirement will continue to have application. Bearing in mind the limited tax deductibility available for contributions made by members of non-employer sponsored section 23FB or paragraph 23(ja) funds neither the 3 year membership requirement nor the 20 year service requirement will apply in such funds.

35. Where a section 23F fund has less than 10% of its assets lent back to the contributing employer paragraph 35 of Taxation Ruling No. IT 2067 indicates that contributions may be reviewed at intervals up to 5 years, rather than yearly, provided that nothing occurrs in the intervening period to warrant a change in the contribution rates. During the five year period the percentage of salary contribution determined in the first year could be applied to the salary in subsequent years. Subject to the same constraints this practice may be applied to members of section 23FB or paragraph 23(ja) funds.

36. Paragraph 43 of Taxation Ruling No IT 2067 stressed the necessity for contributions to be calculated with greater precision within ten years of retirement. Clarification has been sought as to acceptable practice in this regard. There would be no objection to contributions being reviewed annually, having regard to the deemed earning rate of the fund, until 5 years from retirement. Within 5 years the annual review must have regard to the actual earning rate of the fund.

37. In calculating deductible contributions it is necessary to have regard to a member's future service until retirement. It is the practice in a number of funds for the employer's contribution to be made once annually. This means that in these cases, contributions will be made in either the first or last year of membership, but not both. It will not be necessary, therefore, to take into account in these cases every financial year in which a period of membership will fall. By way of example in a fund in which contributions were made on 30 June each year a member whose date of birth was 16 October 1954 would in the 1984/85 year be regarded as having 35 years future service until age 65 including the 1984/85 year. This represents contributions on 30 June each year from and including the year 1984/85 to and including the 2018/19 year. There would be no contribution in the 2019/20 year because the employee would have retired on 15 October 2019. In some cases the trustees of particular funds calculate contributions with greater precision eg., by counting future service on the basis of years and months. The abovementioned practice would not apply to them.

Transfer Between Funds

38. Where a trustee of a superannuation fund pays a member an amount in excess of that permitted under the guidelines the exempt status of the fund may be endangered. This would be so notwithstanding that the amount paid did not exceed the member's entitlement under the deed. In some cases, however, a member of a superannuation fund who has changed employment may wish to transfer a benefit from the fund of the former employer to the fund of the new employer. There would be no objection to a transfer between funds of an amount, even though it may be excessive, provided that the trust deed of the fund to which the transfer is made precludes the payment of a benefit in excess of the guidelines. This does not mean that a member would be entitled to take a part of an otherwise excessive entitlement in cash and transfer the balance to another fund - it means that no objection would be taken provided the whole entitlement is transferred. Similarly, a member would not be permitted to transfer an excessive amount which is attributable to assets of an exempt superannuation fund to an Approved Deposit Fund or towards a roll-over annuity.

39. Where a life policy is transferred from the trustee of one fund to the trustee of another fund operating under either section 23FB or paragraph 23(ja) it has been the practice not to regard the amount transferred as a contribution such as would preclude the member from further contributions in that year. On the other hand a transfer of other assets or the payment into a fund of cash received by the member from another fund has been regarded as a contribution by the member and accordingly reduced the scope for further contributions in that year. In the light of the 90 day period provided under the Eligible Termination Payment legislation a transfer between trustees of assets of whatever nature or a cash payment into a fund within 90 days of receipt of the amount from another fund will not be regarded as contributions by the member. The amount will, of course, be taken into account under the Ready Reckoners as an asset presently held in the fund on the member's behalf.

40. Under the previous guidelines a person who ceased membership of a section 23F fund and was unemployed was permitted to transfer his benefit to a section 23FB fund on the assumption that he would become eligible for membership within a short time. If the membership criteria was not met within 6 months, the trustees were required to refund moneys held on the person's behalf. This practice will be extended to include transfers to paragraph 23(ja) funds.

Commercial Rate of Interest

41. Taxation Ruling No. IT 294 specified that a commercial rate of interest of at least 17.5% was required on arrangements deemed to be loans back. This rate has been reviewed and for 1985/86 a rate of at least 16.5% is deemed appropriate in respect of arrangements involving 'in-house assets' as that term is defined in section 121C. The weighted earning rates applicable to section 23F or employer-sponsored section 23FB funds will thus be as follows :-

Loan Back % Deemed Earning Rate
Not more than 70 14.0
" " 60 13.5
" " 50 13.0
" " 40 12.0
" " 30 11.0
" " 20 10.0
" " 10 9.0

Death/Disability Benefits

42. The maximum amount of lump sum death or disability benefit which may be paid will now be seven times the member's salary at the date of death or disability. A disability pension of up to 75% of salary may be provided to a disabled member while the maximum pension payable to a deceased member's spouse will be two-thirds of the pension to which the member would have been entitled. The benefits should be proportionately reduced in the case of an associated employee who would have less than 20 years service at normal retirement age.

43. In terms of paragraph 45 of Taxation Ruling No. IT 294 income tax deductions will be granted for the amount of premium necessary to provide the difference between the maximum amount of death or disability benefit permitted and the amount held in the fund on the member's behalf. Where the benefit is to be provided by way of pension this difference should be determined having regard to the guideline assumptions and the basis set out in paragraph 26 of this Ruling. In the case of an unallocated fund the balance presently held in the fund on the member's behalf should be taken as the member's equitable share of the fund, calculated in accordance with standard actuarial practice.

COMMISSIONER OF TAXATION
21 October 1985

APPENDIX

TABLE OF CONTRIBUTIONS TO LUMP SUM FUND
SALARY GROWTH RATE = 8%
NET OF CHARGES INTEREST RATE
YRS. TO RETIREMENT 9% 10%
% CONT $ REDUCTION PER $100 ASSETS % CONT $ REDUCTION PER $100 ASSETS
50 10.15780 2.30058 7.84109 2.80365
49 10.41661 2.33756 8.08592 2.83863
48 10.68640 2.37610 8.34166 2.87516
47 10.96785 2.41631 8.60898 2.91335
46 11.26174 2.45829 8.88866 2.95331
45 11.56889 2.50217 9.18151 2.99514
44 11.89021 2.54807 9.48844 3.03899
43 12.22667 2.59614 9.81043 3.08499
42 12.57938 2.64652 10.14855 3.13329
41 12.94951 2.69940 10.50401 3.18407
40 13.33837 2.75495 10.87808 3.23751
39 13.74740 2.81338 11.27222 3.29381
38 14.17820 2.87493 11.68800 3.35321
37 14.63253 2.93983 12.12718 3.41595
36 15.11235 3.00838 12.59172 3.48231
35 15.61985 3.08088 13.08379 3.55261
34 16.15747 3.15768 13.60582 3.62719
33 16.72794 3.23917 14.16054 3.70643
32 17.33435 3.32580 14.75101 3.79079
31 17.98018 3.41807 15.38071 3.88074
30 18.66936 3.51652 16.05355 3.97686
29 19.40638 3.62181 16.77399 4.07978
27 20.19638 3.73467 17.54715 4.19023
27 21.04522 3.85593 18.37888 4.30905
26 21.95972 3.98657 19.27594 4.43720
25 22.94773 4.12772 20.24617 4.57581
24 24.01846 4.28068 21.29873 4.72617
23 25.18269 4.44700 22.44435 4.88983
22 26.45317 4.62849 23.69573 5.06860
21 27.84509 4.82734 25.06797 5.26464
20 29.37665 5.04613 26.57922 5.48053
19 31.06991 5.28803 28.25141 5.71941
18 32.95181 5.55687 30.11139 5.98512
17 35.05565 5.85742 32.19228 6.28239
16 37.42304 6.19562 34.53551 6.61714
15 40.l0668 6.57900 37.19355 6.99686
14 43.17436 7.01723 40.23387 7.43119
13 46.71469 7.52300 43.74469 7.93274
12 50.84583 8.11316 47.84362 8.51830
11 55.72892 8.81074 52.69108 9.21079
10 61.58955 9.64798 58.51162 10.04230
9 68.75354 10.67140 65.62961 11.05916
8 77.70967 11.95085 74.53158 12.33087
7 89.22601 13.59604 85.98211 13.96666
6 04.58264 15.78985 101.25548 16.14857
5 26.08376 18.86143 122.64540 19.20427
TABLE OF CONTRIBUTIONS TO LUMP SUM FUND
SALARY GROWTH RATE = 8%
NET OF CHARGES INTEREST RATE
YRS. TO RETIREMENT 11% 12% 13%
% CONT $ REDUCTION PER $100 ASSETS % CONT $ REDUCTION PER $100 ASSETS % CONT $ REDUCTION PER $100 ASSETS
50 5.96818 3.35510 4.48443 3.94751 3.33081 4.57284
49 6.19257 3.38715 4.68413 3.97604 3.50385 4.59756
48 6.42770 3.42074 4.89430 4.00606 3.68692 4.62372
47 6.67428 3.45597 5.11563 4.03768 3.88071 4.65140
46 6.93305 3.49293 5.34888 4.07100 4.08597 4.68072
45 7.20485 3.53176 5.59487 4.10614 4.30352 4.71180
44 7.49056 3.57258 5.85450 4.14323 4.53426 4.74476
43 7.79117 3.61552 6.12874 4.18241 4.77916 4.77975
42 8.10776 3.66075 6.41867 4.22383 5.03930 4.81691
41 8.44151 3.70843 6.72547 4.26766 5.31584 4.85642
40 8.79371 3.75874 7.05043 4.31408 5.61009 4.89845
39 9.16579 3.81190 7.39498 4.36330 5.92346 4.94322
38 9.55933 3.86812 7.76069 4.41554 6.25753 4.99095
37 9.97609 3.92765 8.l4931 4.47106 6.61404 5.04188
36 10.41801 3.99079 8.56279 4.53013 6.99493 5.09629
35 10.88725 4.05782 9.00328 4.59306 7.40236 5.15449
34 11.38625 4.12911 9.47320 4.66019 7.83873 5.21683
33 11.91771 4.20503 9.97525 4.73191 8.30675 5.28369
32 12.48470 4.28603 10.51249 4.80866 8.80945 5.35551
31 13.09066 4.37259 11.08835 4.89092 9.35026 5.43276
30 13.73949 4.46528 11.70672 4.97926 9.93307 5.51602
29 14.43565 4.56473 12.37204 5.07431 10.56230 5.60591
28 15.18422 4.67167 13.08938 5.17678 11.24300 5.70316
27 15.99103 4.78693 13.86453 5.28752 11.98096 5.80858
26 16.86282 4.91147 14.70422 5.40748 12.78286 5.92314
25 17.80740 5.04641 15.61622 5.53776 13.65646 6.04794
24 18.83387 5.19305 16.60961 5.67968 14.61081 6.18427
23 19.95293 5.35292 17.69503 5.83474 15.65651 6.33366
22 21.17722 5.52782 18.88508 6.00474 16.80611 6.49789
21 22.52178 5.71990 20.19473 6.19184 18.07453 6.67909
20 24.00467 5.93174 21.64197 6.39858 19.47968 6.87982
19 25.64773 6.16646 23.24856 6.62810 21.04324 7.10319
18 27.47769 6.42788 25.04109 6.88417 22.79169 7.35297
17 29.52752 6.72072 27.05241 7.17150 24.75776 7.63384
16 31.83848 7.05085 29.32359 7.49596 26.98233 7.95163
15 34.46280 7.42576 31.90664 7.86497 29.51720 8.31376
14 37.46764 7.85502 34.86842 8.28808 32.42895 8.72972
13 40.94082 8.35119 38.29638 8.77779 35.80466 9.21196
12 44.99945 8.93099 42.30710 9.35075 39.76039 9.77707
11 49.80321 9.61724 47.05955 10.02967 44.45444 10.44765
10 55.57564 10.44188 52.77631 10.84635 50.10840 11.25536
9 62.63966 11.45102 59.77884 11.84671 57.04325 12.24592
8 71.47963 12.71387 68.54935 13.09964 65.73638 13.48792
7 82.85667 14.33917 79.84560 14.71339 76.94492 15.08915
6 98.03934 16.50812 93.93050 16.86837 91.92534 17.22920
5 119.31104 19.54693 116.07728 19.88934 112.94086 20.23142
TABLE OF CONTRIBUTIONS TO LUMP SUM FUND
SALARY GROWTH RATE = 8%
NET OF CHARGES INTEREST RATE
YRS. TO RETIREMENT 13.5% 14%
% CONT $ REDUCTION PER $100 ASSETS % CONT $ REDUCTION PER $100 ASSETS
50 2.85941 4.89535 2.44892 5.22314
49 3.01902 4.91815 2.59532 5.24405
48 3.18838 4.94234 2.75113 5.26631
47 3.36816 4.96803 2.91704 5.29001
46 3.55913 4.99531 3.09380 5.31526
45 3.76209 5.02430 3.28221 5.34218
44 3.97794 5.05514 3.48318 5.37089
43 4.20766 5.08796 3.69766 5.40153
42 4.45232 5.12291 3.92674 5.43425
41 4.71308 5.16016 4.17156 5.46923
40 4.99124 5.19990 4.43344 5.50664
39 5.28822 5.24232 4.71378 5.54669
38 5.60559 5.28766 5.01414 5.58960
37 5.94510 5.33616 5.33628 5.63562
36 6.30867 5.38810 5.68212 5.68502
35 6.69847 5.44379 6.05382 5.73812
34 7.11689 5.50356 6.45377 5.79526
33 7.56664 5.56781 6.88467 5.85682
32 8.05075 5.63697 7.34956 5.92323
31 8.57265 5.71153 7.85185 5.99498
30 9.13621 5.79203 8.39542 6.07264
29 9.74585 5.87913 8.98468 6.15682
28 10.40662 5.97352 9.62466 6.24824
27 11.12429 6.07605 10.32114 6.34774
26 11.90555 6.18765 11.08079 6.45626
25 12.75814 6.30945 11.91134 6.57491
24 13.69108 6.44273 12.82180 6.70498
23 14.71497 6.58900 13.82276 6.84797
22 15.84233 6.75005 14.92672 7.00568
21 17.08806 6.92801 16.14854 7.18022
20 18.47003 7.12544 17.50607 7.37416
19 20.00989 7.34542 19.02092 7.59056
18 21.73406 7.59173 20.71946 7.83321
17 23.67521 7.86903 22.63429 8.10676
16 25.87414 8.18317 24.80615 8.41703
15 28.38254 8.54151 27.28661 8.77138
14 31.26686 8.95356 30.14199 9.17929
13 34.61398 9.43172 33.45899 9.65315
12 38.53974 9.99254 37.35321 10.20946
11 43.20208 10.65859 41.98227 10.87076
10 48.82214 11.46145 47.56682 11.66855
9 55.71928 12.44676 54.42555 12.64837
8 64.37256 13.68294 63.03649 13.87850
7 75.53478 15.27754 74.15079 15.46626
6 90.46054 17.40980 89.02037 17.59049
5 111.40816 20.40231 109.89861 20.57309
TABLE OF CONTRIBUTIONS TO PENSION FUNDS : NOT PROVIDING REVERSIONARY PENSION TO SURVIVING SPOUSE
SALARY GROWTH RATE = 8%
INTEREST RATE = 9%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES 5% POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE MALE FEMALE
50 9.27375 10.39178 12.23521 14.64028 2.30058
49 9.50193 10.64844 12.53884 15.00519 2.33756
48 9.73977 10.91598 12.85534 15.38557 2.37610
47 9.98791 11.19509 13.18553 15.78240 2.41631
46 10.24700 11.48653 13.53031 16.19676 2.45829
45 10.51779 11.79112 13.89064 16.62982 2.50217
44 10.80106 12.10976 14.26759 17.08285 2.54807
43 11.09769 12.44343 14.66232 17.55724 2.59614
42 11.40864 12.79320 15.07610 18.05453 2.64652
41 11.73495 13.16025 15.51032 18.57639 2.69940
40 12.07777 13.54587 15.96651 19.12465 2.75495
39 12.43838 13.95150 16.44637 19.70136 2.81338
38 12.81818 14.37871 16.95176 20.30875 2.87493
37 13.21872 14.82926 17.48476 20.94932 2.93983
36 13.64173 15.30508 18.04766 21.62583 3.00838
35 14.08915 15.80835 18.64304 22.34137 3.08088
34 14.56311 16.34149 19.27374 23.09937 3.15768
33 15.06605 16.90722 19.94299 23.90369 3.23917
32 15.60066 17.50858 20.65441 24.75868 3.32580
31 16.17003 18.14903 21.41206 25.66925 3.41807
30 16.77762 18.83247 22.22058 26.64094 3.51652
29 17.42738 19.56336 23.08522 27.68009 3.62181
28 18.12385 20.34678 24.01200 28.79392 3.73467
27 18.87220 21.18856 25.00783 29.99073 3.85593
26 19.67842 22.09543 26.08067 31.28010 3.98657
25 20.54947 23.07522 27.23977 32.67313 4.12772
24 21.49343 24.13704 28.49589 34.18277 4.28068
23 22.51983 25.29158 29.86172 35.82425 4.44700
22 23.63990 26.55148 31.35219 37.61554 4.62849
21 24.86702 27.93181 32.98512 39.57803 4.82734
20 26.21726 29.45062 34.78187 41.73742 5.04613
19 27.71005 31.12978 36.76823 44.12478 5.28803
18 29.36915 32.99601 38.97608 46.77812 5.55687
17 31.22391 35.08233 41.44421 49.74438 5.85742
16 33.31102 37.43001 44.22152 53.08222 6.19562
15 35.67695 40.09131 47.36985 56.86596 6.57900
14 38.38144 43.13345 50.96871 61.19115 7.01723
13 41.50262 46.64430 55.12206 66.18275 7.52300
12 45.14467 50.74105 59.96852 72.00735 8.11316
11 49.44965 55.58348 65.69714 78.89214 8.81074
10 54.61642 61.39531 72.57254 87.15517 9.64798
9 60.93226 68.49966 80.97701 97.25587 10.67140
8 68.82806 77.38123 91.48393 109.88334 11.95085
7 78.98096 88.80168 104.99436 126.12051 13.59604
6 92.51950 104.03045 123.01005 147.77220 15.78985
5 111.47507 125.35255 148.23416 178.08716 18.86143
TABLE OF CONTRIBUTIONS TO PENSION FUNDS : PROVIDING 2/3 RDS REVERSIONARY PENSION TO SURVIVING SPOUSE
SALARY GROWTH RATE = 8%
INTEREST RATE = 9%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES 5% POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE MALE FEMALE
50 8.95520 10.07322 11.91666 14.32173 2.30058
49 9.18337 10.32988 12.22029 14.68664 2.33756
48 9.42122 10.59742 12.53679 15.06702 2.37610
47 9.66935 10.87654 12.86698 15.46385 2.41631
46 9.92845 11.16798 13.21175 15.87821 2.45829
45 10.19923 11.47257 13.57209 16.31127 2.50217
44 10.48251 11.79121 13.94904 16.76430 2.54807
43 10.77914 12.12488 14.34377 17.23869 2.59614
42 11.09009 12.47465 14.75754 17.73598 2.64652
41 11.41640 12.84169 15.19176 18.25783 2.69940
40 11.75922 13.22732 15.64796 18.80610 2.75495
39 12.11983 13.63294 16.12782 19.38281 2.81338
38 12.49962 14.06016 16.63321 19.99020 2.87493
37 12.90016 14.51070 17.16621 20.63077 2.93983
36 13.32318 14.98653 17.72911 21.30728 3.00838
35 13.77059 15.48980 18.32448 22.02282 3.08088
34 14.24456 16.02294 18.95519 22.78081 3.15768
33 14.74749 16.58866 19.62444 23.58514 3.23917
32 15.28211 17.19003 20.33585 24.44013 3.32580
31 15.85148 17.83047 21.09351 25.35069 3.41807
30 16.45906 18.51392 21.90202 26.32239 3.51652
29 17.10883 19.24481 22.76667 27.36154 3.62181
28 17.80530 20.02822 23.69345 28.47537 3.73467
27 18.55365 20.87000 24.68928 29.67218 3.85593
26 19.35987 21.77688 25.76212 30.96155 3.98657
25 20.23092 22.75667 26.92121 32.35458 4.12772
24 21.17488 23.81849 28.17734 33.86422 4.28068
23 22.20127 24.97302 29.54316 35.50570 4.44700
22 23.32134 26.23293 31.03363 37.29698 4.62849
21 24.54847 27.61325 32.66656 39.25948 4.82734
20 25.89870 29.13206 34.46332 41.41887 5.04613
19 27.39149 30.81122 36.44977 43.80623 5.28803
18 29.05060 32.67746 38.65753 46.45957 5.55687
17 30.90536 34.76378 41.12566 49.42583 5.85742
16 32.99247 37.11146 43.90297 52.76367 6.19562
15 35.35839 39.77276 47.05130 56.54741 6.57900
14 38.06288 42.81490 50.65015 60.87260 7.01723
13 41.18407 46.32575 54.80350 65.86420 7.52300
12 44.82612 50.42250 59.64997 71.68880 8.11316
11 49.13109 55.26493 65.37858 78.57359 8.81074
10 54.29787 61.07676 72.25399 86.83662 9.64798
9 60.61371 68.18111 80.65846 96.93731 10.67140
8 68.50951 77.06267 91.16538 109.56479 11.95085
7 78.66241 88.48312 104.67581 125.80195 13.59604
6 92.20095 103.71190 122.69150 147.45365 15.78985
5 111.15651 125.03400 147.91560 177.76860 18.86143
TABLE OF CONTRIBUTIONS TO PENSION FUNDS :
SALARY GROWTH RATE = 8%
INTEREST RATE = 10%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 6.56636 7.31020 2.80365
49 6.77139 7.53846 2.83863
48 6.98555 7.77688 2.87516
47 7.20942 8.02610 2.91335
46 7.44362 8.28684 2.95331
45 7.68887 8.55987 2.99514
44 7.94590 8.84601 3.03899
43 8.21554 9.14620 3.08499
42 8.49870 9.46144 3.13329
41 8.79636 9.79282 3.18407
40 9.10963 10.14157 3.23751
39 9.43969 10.50902 3.29381
38 9.78787 10.89665 3.35321
37 10.15566 11.30610 3.41595
36 10.54468 11.73918 3.48231
35 10.95675 12.19794 3.55261
34 11.39391 12.68462 3.62719
33 11.85845 13.20179 3.70643
32 12.35294 13.75228 3.79079
31 12.88026 14.33934 3.88074
30 13.44371 14.96663 3.97686
29 14.04704 15.63829 4.07978
28 14.69450 16.35910 4.19023
27 15.39102 17.13452 4.30905
26 16.14224 17.97084 4.43720
25 16.95474 18.87539 4.57581
24 17.83619 19.85668 4.72617
23 18.79556 20.92474 4.88983
22 19.84350 22.09139 5.06860
21 20.99266 23.37073 5.26464
20 22.25822 24.77965 5.48053
19 23.65857 26.33863 5.71941
18 25.21617 28.07267 5.98512
17 26.95876 30.01267 6.28239
16 28.92106 32.19725 6.61714
15 31.14698 34.67533 6.99686
14 33.69303 37.50980 7.43119
13 36.63309 40.78291 7.93274
12 40.06567 44.60433 8.51830
11 44.12507 49.12359 9.21079
10 48.99936 54.55004 10.04230
9 54.96017 61.18610 11.05916
8 62.41495 69.48535 12.33087
7 72.00396 80.16062 13.96666
6 84.79434 94.39989 16.14857
5 102.70689 114.34159 19.20427
TABLE OF CONTRIBUTIONS TO PENSION FUNDS :
SALARY GROWTH RATE = 8%
INTEREST RATE = 11%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 4.75582 5.24451 3.35510
49 4.93463 5.44169 3.38715
48 5.12200 5.64831 3.42074
47 5.31848 5.86499 3.45597
46 5.52469 6.09238 3.49293
45 5.74127 6.33122 3.53176
44 5.96894 6.58229 3.57258
43 6.20849 6.84645 3.61552
42 6.46077 7.12465 3.66075
41 6.72672 7.41793 3.70843
40 7.00737 7.72742 3.75874
39 7.30387 8.05439 3.81190
38 7.61747 8.40021 3.86812
37 7.94957 8.76643 3.92765
36 8.30172 9.15477 3.99079
35 8.67564 9.56712 4.05782
34 9.07327 10.00561 4.12911
33 9.49678 10.47263 4.20503
32 9.94859 10.97086 4.28603
31 10.43145 11.50334 4.37259
30 10.94848 12.07350 4.46528
29 11.50323 12.68525 4.56473
28 12.09973 13.34305 4.67167
27 12.74265 14.05204 4.78693
26 13.43735 14.81812 4.91147
25 14.19005 15.64816 5.04641
24 15.00800 16.55016 5.19305
23 15.89974 17.53353 5.35292
22 16.87533 18.60937 5.52782
21 17.94676 19.79089 5.71990
20 19.12842 21.09397 5.93174
19 20.43771 22.53781 6.16646
18 21.89594 24.14587 6.42788
17 23.52937 25.94715 6.72072
16 25.37089 27.97789 7.05085
15 27.46211 30.28400 7.42576
14 29.85655 32.92448 7.85502
13 32.62420 35.97653 8.35119
12 35.85837 39.54303 8.93099
11 39.68630 43.76430 9.61724
10 44.28614 48.83680 10.44188
9 49.91519 55.04427 11.45102
8 56.95943 62.81234 12.71387
7 66.02537 72.80985 14.33917
6 78.12387 86.15154 16.50812
5 95.07448 104.84393 19.54693
TABLE OF CONTRIBUTIONS TO PENSION FUNDS :
SALARY GROWTH RATE = 8%
INTEREST RATE = 12%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 3.40612 3.72352 3.94751
49 3.55781 3.88934 3.97604
48 3.71744 4.06384 4.00606
47 3.88555 4.24762 4.03768
46 4.06271 4.44129 4.07100
45 4.24955 4.64554 4.10614
44 4.44675 4.86112 4.14323
43 4.65505 5.08882 4.18241
42 4.87526 5.32956 4.22383
41 5.10829 5.58430 4.26766
40 5.35511 5.85412 4.31508
39 5.61681 6.14021 4.36330
38 5.89458 6.44387 4.41554
37 6.18976 6.76655 4.47106
36 6.50382 7.10987 4.53013
35 6.83839 7.47562 4.59306
34 7.19531 7.86580 4.66019
33 7.57664 8.28267 4.73191
32 7.98470 8.72875 4.80866
31 8.42209 9.20690 4.89092
30 8.89177 9.72035 4.97926
29 9.39711 10.27278 5.07431
28 9.94196 10.86839 5.17678
27 10.53072 11.51202 5.28752
26 11.16850 12.20923 5.40748
25 11.86121 12.96649 5.53776
24 12.61573 13.79132 5.67968
23 13.44015 14.69257 5.83474
22 14.34405 15.68069 6.00474
21 15.33879 16.76813 6.19184
20 16.43803 17.96980 6.39858
19 17.65830 19.30378 6.62810
18 19.01981 20.79216 6.88417
17 20.54750 22.46221 7.17150
16 22.27256 24.34802 7.49596
15 24.23450 26.49278 7.86497
14 26.48410 28.95201 8.28808
13 29.08779 31.79832 8.77779
12 32.13410 35.12850 9.35075
11 35.74380 39.07457 10.02967
10 40.08593 43.82132 10.84635
9 45.40466 49.63567 11.84671
8 52.06625 56.91802 13.09964
7 60.64625 66.29754 14.71339
6 72.10390 78.82286 16.86837
5 88.16581 96.38149 19.88934
TABLE OF CONTRIBUTIONS TO PENSION FUNDS
SALARY GROWTH RATE = 8%
INTEREST RATE = 13%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 2.41535 2.61941 4.57284
49 2.54083 2.75549 4.59756
48 2.67358 2.89946 4.62372
47 2.81411 3.05186 4.65140
46 2.96295 3.21328 4.68072
45 3.12071 3.38437 4.71180
44 3.28803 3.56582 4.74476
43 3.46562 3.75842 4.77975
42 3.65426 3.96299 4.81691
41 3.85480 4.18047 4.85642
40 4.06817 4.41187 4.89845
39 4.29541 4.65832 4.94322
38 4.53767 4.92103 4.99095
37 4.79619 5.20140 5.04188
36 5.07240 5.50094 5.09629
35 5.36784 5.82135 5.15449
34 5.68428 6.16452 5.21683
33 6.02366 6.53258 5.28369
32 6.38820 6.92791 5.35551
31 6.78037 7.35322 5.43276
30 7.20300 7.81155 5.51602
29 7.65929 8.30639 5.60591
28 8.15290 8.84170 5.70316
27 8.68803 9.42204 5.80858
26 9.26953 10.05268 5.92314
25 9.90303 10.73969 6.04794
24 10.59508 11.49021 6.18427
23 11.35337 12.31257 6.33366
22 12.18700 13.21663 6.49789
21 13.10680 14.21414 6.67909
20 14.12575 15.31918 6.87982
19 15.25957 16.54879 7.10319
18 16.52747 17.92381 7.35297
17 17.95317 19.46996 7.63384
16 19.56633 21.21940 7.95163
15 21.40450 23.21287 8.31376
14 23.51596 25.50273 8.72972
13 25.96386 28.15744 9.21196
12 28.83237 31.26830 9.77707
11 32.23628 34.95979 10.44765
10 36.33627 39.40617 11.25536
9 41.36445 44.85916 12.24592
8 47.66895 51.69630 13.48792
7 55.79686 60.51090 15.08915
6 66.65996 72.29178 17.22920
5 81.89943 88.81877 20.23142
TABLE OF CONTRIBUTIONS TO PENSION FUNDS
SALARY GROWTH RATE = 8%
INTEREST RATE = 13.5%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 2.02722 2.19029 4.89535
49 2.14038 2.31255 4.91815
48 2.26045 2.44228 4.94234
47 2.38791 2.57999 4.96803
46 2.52330 2.72627 4.99531
45 2.66719 2.88174 5.02430
44 2.82022 3.04708 5.05514
43 2.98308 3.22304 5.08796
42 3.15654 3.41045 5.12291
41 3.34141 3.61019 5.16016
40 3.53861 3.82326 5.19990
39 3.74916 4.05075 5.24232
38 3.97417 4.29385 5.28766
37 4.21487 4.55391 5.33616
36 4.47263 4.83241 5.38810
35 4.74898 5.13099 5.44379
34 5.04563 5.45150 5.50356
33 5.36448 5.79600 5.56781
32 5.70770 6.16683 5.63697
31 6.07771 6.56660 5.71153
30 6.47726 6.99829 5.79203
29 6.90947 7.46527 5.87913
28 7.37793 7.97141 5.97352
27 7.88674 8.52115 6.07605
26 8.44062 9.11959 6.18765
25 9.04508 9.77266 6.30945
24 9.70650 10.48729 6.44273
23 10.43240 11.27158 6.58900
22 11.23166 12.13513 6.75005
21 12.11484 13.08936 6.92801
20 13.09461 14.14794 7.12544
19 14.18632 15.32746 7.34542
18 15.40870 16.64817 7.59173
17 16.78490 18.13508 7.86903
16 18.34387 19.81945 8.18317
15 20.12224 21.74087 8.54151
14 22.16712 23.95024 8.95356
13 24.54011 26.51412 9.43172
12 27.32334 29.52123 9.99254
11 30.62878 33.09256 10.65859
10 34.61320 37.39749 11.46145
9 39.50304 42.68066 12.44676
8 45.63792 49.30903 13.68294
7 53.55154 57.85923 15.27754
6 64.13339 69.29228 17.40980
5 78.98453 85.33804 20.40231
TABLE OF CONTRIBUTIONS TO PENSION FUNDS
SALARY GROWTH RATE = 8%
INTEREST RATE = 14%
YRS. TO RETIREMENT NO POST RETIREMENT INCREASES $ REDUCTION PER $100 ASSETS
MALE FEMALE
50 1.69809 1.82814 5.22314
49 1.79961 1.93743 5.24405
48 1.90765 2.05374 5.26631
47 2.02269 2.17760 5.29001
46 2.14525 2.30955 5.31526
45 2.27590 2.45020 5.34218
44 2.41525 2.60022 5.37089
43 2.56398 2.76034 5.40153
42 2.72282 2.93134 5.43425
41 2.89258 3.11411 5.46923
40 3.07417 3.30960 5.50664
39 3.26855 3.51888 5.54669
38 3.47683 3.74310 5.58960
37 3.70020 3.98358 5.63562
36 3.94001 4.24176 5.68502
35 4.19775 4.51923 5.73812
34 4.47508 4.81780 5.79526
33 4.77387 5.13947 5.85682
32 5.09622 5.48652 5.92323
31 5.44451 5.86148 5.99498
30 5.82143 6.26726 6.07264
29 6.23002 6.70714 6.15682
28 6.67378 7.18489 6.24824
27 7.15673 7.70482 6.34774
26 7.68347 8.27191 6.45626
25 8.25938 8.89192 6.57491
24 8.89070 9.57160 6.70498
23 9.58477 10.31882 6.84797
22 10.35026 11.14293 7.00568
21 11.19748 12.05503 7.18022
20 12.13880 13.06844 7.37416
19 13.18920 14.19929 7.59056
18 14.36698 15.46727 7.83321
17 15.69473 16.89671 8.10676
16 17.20071 18.51802 8.41703
15 18.92067 20.36971 8.77138
14 20.90061 22.50127 9.17929
13 23.20063 24.97745 9.65315
12 25.90091 27.88452 10.20946
11 29.11072 31.34016 10.87076
10 32.98308 35.50907 11.66855
9 37.73895 40.62918 12.64837
8 43.70982 47.05733 13.87850
7 51.41654 55.35426 15.46626
6 61.72718 66.45454 17.59049
5 76.20426 82.04034 20.57309
TABLE OF REDUCTION FACTORS FOR AMOUNTS PREVIOUSLY RECEIVED FROM OTHER FUNDS
APPLICABLE TO BOTH LUMP SUM AND PENSION FUNDS
SALARY GROWTH RATE = 8%
$ REDUCTION PER $100 RECEIVED
FUND EARNING RATE
YRS. TO RETIREMENT 9% 10% 11% 12%
50 0.03341 0.02579 0.01963 0.01475
49 0.03700 0.02872 0.02200 0.01664
48 0.04100 0.03200 0.02466 0.01877
47 0.04544 0.03567 0.02765 0.02119
46 0.05040 0.03978 0.03102 0.02393
45 0.05591 0.04437 0.03482 0.02704
44 0.06206 0.04953 0.03910 0.03056
43 0.06893 0.05530 0.04392 0.03455
42 0.07659 0.06179 0.04936 0.03908
41 0.08515 0.06907 0.05551 0.04422
40 0.09472 0.07725 0.06245 0.05007
39 0.10544 0.08645 0.07030 0.05672
38 0.11744 0.09681 0.07918 0.06428
37 0.13090 0.10849 0.08924 0.07290
36 0.14601 0.12166 0.10065 0.08273
35 0.16299 0.13652 0.11360 0.09394
34 0.18209 0.15333 0.12832 0.10676
33 0.20360 0.17235 0.14505 0.12141
32 0.22786 0.19390 0.16411 0.13818
31 0.25526 0.21835 0.18584 0.15741
30 0.28624 0.24614 0.21066 0.17949
29 0.32135 0.27776 0.23904 0.20487
28 0.36118 0.31381 0.27155 0.23408
27 0.40647 0.35497 0.30885 0.26778
26 0.45807 0.40209 0.35175 0.30672
25 0.51697 0.45611 0.40117 0.35180
24 0.58438 0.51821 0.45824 0.40412
23 0.66173 0.58977 0.52430 0.46497
22 0.75072 0.67247 0.60099 0.53594
21 0.85344 0.76832 0.69028 0.61896
20 0.97241 0.87981 0.79459 0.71638
19 1.11074 1.00998 0.91690 0.83113
18 1.27226 1.16259 1.06090 0.96683
17 1.46177 1.34237 1.23125 1.12804
16 1.68532 1.55529 1.43383 1.32057
15 1.95068 1.80899 1.67617 1.55185
14 2.26787 2.11341 1.96811 1.83157
13 2.65014 2.48165 2.32259 2.17257
12 3.11527 2.93133 2.75707 2.59211
11 3.68761 3.48659 3.29550 3.11395
10 4.40144 4.18148 3.97166 3.77161
9 5.30648 5.06537 4.83460 4.61380
8 6.47755 6.21263 5.95823 5.71398
7 8.03250 7.74047 7.45910 7.18803
6 10.16817 9.84468 9.53199 9.22972
5 13.23933 12.87829 12.52816 12.18860
TABLE OF REDUCTION FACTORS FOR AMOUNTS PREVIOUSLY RECEIVED FROM OTHER FUNDS
APPLICABLE TO BOTH LUMP SUM AND PENSION FUNDS
SALARY GROWTH RATE = 8%
$ REDUCTION PER $100 RECEIVED
FUND EARNING RATE
YRS. TO RETIREMENT 13% 13.5% 14%
50 0.01095 0.00940 0.00805
49 0.01244 0.01072 0.00922
48 0.01414 0.01223 0.01055
47 0.01608 0.01395 0.01208
46 0.01828 0.01592 0.01384
45 0.02080 0.01818 0.01586
44 0.02366 0.02076 0.01818
43 0.02694 0.02372 0.02084
42 0.03068 0.02710 0.02390
41 0.03495 0.03099 0.02743
40 0.03984 0.03544 0.03148
39 0.04543 0.04056 0.03615
38 0.05183 0.04643 0.04153
37 0.05917 0.05318 0.04774
36 0.06758 0.06095 0.05490
35 0.07724 0.06989 0.06317
34 0.08834 0.08020 0.07273
33 0.10110 0.09209 0.08379
32 0.11580 0.10582 0.09661
31 0.13274 0.12170 0.11147
30 0.15229 0.14008 0.12872
29 0.17490 0.16138 0.14877
28 0.20206 0.18611 0.17212
27 0.23140 0.21486 0.19934
26 0.26664 0.24834 0.23114
25 0.30765 0.28742 0.26834
24 0.35549 0.33311 0.31196
23 0.41140 0.38666 0.36322
22 0.47694 0.44959 0.42361
21 0.55397 0.52374 0.49494
20 0.64481 0.61139 0.57948
19 0.75229 0.71535 0.67999
18 0.87998 0.83914 0.79997
17 1.03236 0.98722 0.94381
16 1.21513 1.16523 1.11713
15 1.43563 1.38045 1.32714
14 1.70343 1.64239 1.58330
13 2.03121 1.96366 1.89814
12 2.43607 2.36129 2.28859
11 2.94157 2.85870 2.77798
10 3.58095 3.48903 3.39932
9 4.40260 4.30048 4.20063
8 5.47950 5.36582 5.25445
7 6.92690 6.79996 6.67536
6 8.93754 8.79513 8.65511
5 11.85927 11.69833 11.53982

FORMULAE FOR CONTRIBUTIONS TO FUNDS

A. Contributions

1.
LUMP SUM

a)

E = (((1+I) / (1+G)) - 1)

b)

A = ((SM) / ((1+E)^N))

c)

K = A - B - [[W*(1+I)^(-N)](1+G)]

d)

V = K * (E / [(1+E) [1- ((1) / (1 + E)^N) ]])

e)

C = (V / (1+G))

f)

P = (C/S * 100)

2.
NON - REVERSIONARY PENSION - as above except that

b)

A = SF * (H / ((1+E)^N))
Where H = .5 + ((1 - ((1 + R)^(-T))) / (R))

3.
REVERSIONARY PENSION

b)

A = SF * (U / ((1 + E)^N))
where U = (H + X)
X = (L * (((1-((1+R)^(-D)))/R) * ((1+R)^(-T)))
and H has the same meaning as set out in (2) above.

B. WITHDRAWAL BENEFITS

1)
LUMP SUM FUND

SM * (([(1+E)^J -1]) / ([(1+E)^Q -1] * [1+I]))

2)
NON-REVISIONARY PENSION

SF * ((H * [(1+E)^J -1]) / ([(1+E)^Q -1] * [1+I]))

3)
REVISIONARY PENSION

SF * (H+((L*(1-((1+R)^(-D)))/R) * ((1+R)^(-T)) / (((1+E)^Q -1) * (1+I)) * ((1+E)^J -1))

C. EARLY RETIREMENT BENEFIT - 2.5% REDUCTION

1)
LUMP SUM

ZM * [1-[.025*(Q-J)]]

2)
PENSION

ZF * [1-[.025*(Q-J)]]
Where :

A = Present Value of Future Entitlements

B = Balance presently in fund

C = $ contribution, based on final average salary of the last 3 yrs of employment

D = Spouse's life expectancy at expiration of member's life expectancy, assuming female spouse is 3 years younger than male.

E = Effective Fund Growth Rate

F = Current Pension Factor (maximum .75)

G = Salary Growth Rate (max 8%)

H = Present Value of Pension as at Retirement Age

I = Fund Earning Rate

J = Years of actual service with employer

K = Present Value of Future Entitlements to be funded

L = Reversionary Pension Factor (maximum .66667)

M = Current Multiplier (maximum 7)

N = Number of years to retirement

P = % of contribution, based on final average salary of last 3 yrs of employment

Q = Years of total prospective service with employer (ie past and expected future service)

R = Post - retirement earning rate of fund

S = Current Salary

T = Life expectancy at normal retirement age

U = Present Value of Total Reversionary Pension Payable at Retirement Age

V = $ contribution, based on final salary

W = Amount received from another fund

X = Present Value of Reversionary Pension as at Retirement Age

Z = Final average salary of last 3 years of employment prior to leaving employment.

References

ATO references:
NO 85/6956-8

Date of effect:
1 July 1985

Related Rulings/Determinations:

IT 294
2026
AND 2067

Subject References:
SUPERANNUATION
REASONABLE BENEFITS SUPERANNUATION
DEDUCTIONS FOR CONTRIBUTIONS TO EXEMPT SECTION 23F FUNDS
CONTRIBUTIONS PERMISSIBLE TO 23(ja), 23F AND 23FB FUNDS

Legislative References:
23(ja)
23F
23FB
82AAA
82AAB
82AAC
82AAD
82AAE
82AAF
82AAG
82AAH
82AAI
82AAJ
82AAK
82AAL
82AAM
82AAN
82AAO
82AAP
82AAQ
82AAR